|
|
|
|
|
|
|
|
|
|
|
|
| |
ESTIMATED PARAMETERS
|
|
|
|
|
table will update
automatically
|
|
|
|
|
Average flight hours per leg
|
|
|
|
Average days per
mission
|
|
|
|
Average legs per mission
|
|
|
|
Number of missions
|
|
|
|
|
|
|
| |
CALCULATION
|
|
|
|
|
|
|
|
|
|
|
|
Number of owner flight hours per year
|
|
|
|
Direct Operating Cost per flight hour
|
1.000,00 €
|
|
|
Pilots per day incl. expenses
|
1.000,00 €
|
|
|
Average Related Cost: for Landing, Flight plan,
Catering per leg
|
500,00 €
|
|
|
|
|
|
|
Cost for flight hours per year
|
|
|
|
Pilots per year incl. expenses
|
|
|
|
Average Related Cost: for Landing, Flight plan,
Catering per year
|
|
|
|
|
|
|
|
|
|
TOTAL COST PER YEAR for owner flights
|
|
|
|
|
|
|
|
|
| |
Cost coverage
for capital cost
with sold taxi hours*:
|
Profit out
of third party flights
for cost coverage owner flights
Charter Income
- Total Fix Cost
- Operation Cost third party flights
= Remaining Cost/or Profit of aircraft
|
Total Spendings
for aircraft incl.
owner flights per year
(Capital Cost have to be added
according to individual situation)
|
per flight hour
|
|
|
|
|
|
|
|
|
0
|
-112.000 €
|
|
|
|
|
120
|
30.600 €
|
|
|
|
|
180
|
102.350 €
|
|
|
|
|
200
|
126.260 €
|
|
|
|
|
240
|
174.100 €
|
|
|
|
| |
*without sold taxi
hours 112.000 € are fix cost per year for insurances, parking,
cleaning, pilot training, electronic nav data etc, management
|
|
|
|
|
|
|
|
|
LEGEND
|
|
|
|
|
|
mission = travel event
which can be a single flight or a combination of flights during several days
|
|
|
leg = one flight from
take off to landing
|
|
|
|
|
|
|
|
|
|
